Beginning Balance from F/Y '23 Revenues F/Y '23 Expenses F/Y '23 Net Activity F/Y '23 Ending Balance 09/30/2023 Beginning Balance from F/Y '24 Revenues F/Y '24 Expenses F/Y '24 Net Activity F/Y '24 Ending Balance 09/30/2024 Beginning Balance from F/Y '25 Revenues F/Y '25 Expenses F/Y '25 Net Activity F/Y '25 Ending Balance 02/05/2025 Budgeted Balance - Unobligated Encumbrances Payment In Process Requisition In Process Available for Budget GOVERNMENT OF THE VIRGIN ISLANDS SINGLE PAYER UTILITY FUND - 0105 February 5, 2025 (16,023,516.83) (6,989,993.82) (23,013,510.65) (23,013,510.65) (7,666,385.93) (30,679,896.58) (30,679,896.58) 13,458,353.07 (17,221,543.51) $ S 15,768,963.00 (22,758,956.82) 16,100,158.00 (23,766,543.93) 18,990,079.00 (5,531,725.93) $ $ (17,221,543.51) Note: This unaudited balance includes appropriations and encumbrances available but not yet expended. DOF - General Ledger ES - 02/05/2025