BUREAU OF INTERNAL REVENUE FISCAL YEAR 2023 JUNE MONTHLY COLLECTION REPORT Collection Collection Cummulative Collection Collection Cummulative Collection Collection Cummulative Collection Collection Collection Cummulative Cummulative Cummulative FY 2022 FY 2023 FY 2023 FY 2022 FY 2023 FY 2023 FY 2022 FY 2023 FY 2023 FY 2022 FY 2023 FY 2022 & FY 2023 % FY 2022 FY 2023 FY 2022 & FY 2023 % Jun-22 Jun-23 Jun-23 Jun-22 Jun-23 Jun-23 Jun-22 Jun-23 Jun-23 Jun-22 Jun-23 Difference INC/DEC Jun-22 Jun-23 Difference INC/DEC Individual Income 2,233,182.52 $ 1,615,017.69 $ 73,326,135.99 $ 147,531.26 $ 36,912.76 $ 3,313,137.57 $ 1,546,676.27 $ 6,629,062.46 $ 23,383,103.35 $ 3,927,390.05 $ 8,280,992.91 $ 4,353,602.86 $ 111% 65,047,108.92 $ 100,022,376.91 $ 34,975,267.99 $ 54% Estimated Tax 5,510,567.56 $ 5,886,287.04 $ 27,301,709.38 $ 500,168.00 $ 411,624.00 $ 2,229,687.12 $ 6,558,845.46 $ 3,796,596.50 $ 15,472,104.30 $ 12,569,581.02 $ 10,094,507.54 $ (2,475,073.48) $ -20% 46,038,656.24 $ 45,003,500.80 $ (1,035,155.44) $ -2% Withholding Tax 11,168,388.91 $ 9,668,716.30 $ 111,970,278.85 $ 346,829.46 $ 358,710.43 $ 3,195,188.02 $ 5,249,076.97 $ 5,765,883.89 $ 44,968,603.15 $ 16,764,295.34 $ 15,793,310.62 $ (970,984.72) $ -6% 159,468,610.16 $ 160,134,070.02 $ 665,459.86 $ 0% Individual Extension 55,347.00 $ 2,437.00 $ 40,889,894.09 $ - $ - $ 586,442.00 $ - $ 1,000.00 $ 20,030,960.41 $ 55,347.00 $ 3,437.00 $ (51,910.00) $ -94% 108,714,445.96 $ 61,507,296.50 $ (47,207,149.46) $ -43% Military (Riemb) - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0% - $ - $ - $ 0% Individual Income Tax Sub-Total 18,967,485.99 17,172,458.03 253,488,018.31 994,528.72 807,247.19 9,324,454.71 13,354,598.70 16,192,542.85 103,854,771.21 33,316,613.41 34,172,248.07 855,634.66 $ 3% 379,268,821.28 366,667,244.23 12,601,577.05 -3% Corporate Income 1,906,983.82 $ 299,706.02 $ 10,414,990.81 $ - $ - $ 64,631.00 $ 175,353.12 $ 103,199.25 $ 1,324,544.17 $ 2,082,336.94 $ 402,905.27 $ (1,679,431.67) $ -81% 28,729,619.33 $ 11,804,165.98 $ (16,925,453.35) $ -59% Corporate Estimated 1,993,351.00 $ 3,859,299.66 $ 14,892,422.22 $ 40,054.00 $ - $ 14,119.00 $ 4,719,325.00 $ 585,891.00 $ 4,915,162.00 $ 6,752,730.00 $ 4,445,190.66 $ (2,307,539.34) $ -34% 27,318,523.27 $ 19,821,703.22 $ (7,496,820.05) $ -27% Corporate Extension 10,250.00 $ 9,036.00 $ 30,146,760.26 $ - $ - $ 32,000.00 $ - $ 420,000.00 $ 4,677,075.00 $ 10,250.00 $ 429,036.00 $ 418,786.00 $ 4086% 43,020,905.06 $ 34,855,835.26 $ (8,165,069.80) $ -19% Corporate Income Tax Sub-Total 3,910,584.82 4,168,041.68 55,454,173.29 40,054.00 0.00 110,750.00 4,894,678.12 1,109,090.25 10,916,781.17 8,845,316.94 5,277,131.93 (3,568,185.01) $ -40% 99,069,047.66 66,481,704.46 32,587,343.20 -33% Total Income Taxes 22,878,070.81 21,340,499.71 308,942,191.60 1,034,582.72 807,247.19 9,435,204.71 18,249,276.82 17,301,633.10 114,771,552.38 42,161,930.35 39,449,380.00 (2,712,550.35) $ -6% 478,337,868.94 433,148,948.69 45,188,920.25 -9% Gross Receipts Tax* ` 11,145,184.18 $ 11,972,076.71 $ 110,279,747.79 $ 1,093,210.49 $ 932,251.93 $ 9,162,916.51 $ 6,580,157.45 $ 4,705,673.70 $ 42,888,293.46 $ 18,818,552.12 $ 17,610,002.34 $ (1,208,549.78) $ -6% 173,015,555.86 $ 162,330,957.76 $ (10,684,598.10) $ -6% Excise Tax 3,081,830.26 $ 2,490,522.02 $ 25,413,157.96 $ 99.00 $ 129.00 $ 290.00 $ 440,407.93 $ 275,940.90 $ 2,726,436.26 $ 3,522,337.19 $ 2,766,591.92 $ (755,745.27) $ -21% 28,080,159.24 $ 28,139,884.22 $ 59,724.98 $ 0% Entertainment Tax - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0% 15,121.81 $ - $ (15,121.81) $ -100% Franchise Fee - $ - $ 497,333.44 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0% 629,490.51 $ 497,333.44 $ (132,157.07) $ -21% Miscellaneous, Photo Copy, Etc. 1,790.00 $ 2,627.00 $ 20,922.00 $ - $ - $ - $ 1,673.00 $ 2,015.00 $ 10,904.20 $ 3,463.00 $ 4,642.00 $ 1,179.00 $ 34% 39,368.28 $ 31,826.20 $ (7,542.08) $ -19% Environmental Infrastructure Impact Fee 85% 305,426.25 $ - $ 2,680,330.03 $ 1,466.25 $ - $ 5,257.50 $ - $ - $ 15,745.00 $ 306,892.50 $ - $ (306,892.50) $ -100% 3,445,267.18 $ 2,701,332.53 $ (743,934.64) $ -22% Total Other General Fund Taxes 14,534,230.69 14,465,225.73 138,891,491.22 1,094,775.74 932,380.93 9,168,464.01 7,022,238.38 4,983,629.60 45,641,378.92 22,651,244.81 20,381,236.26 (2,270,008.55) $ -10% 205,224,962.88 193,701,334.15 11,523,628.72 -6% 37,412,301.50 35,805,725.44 447,833,682.82 2,129,358.46 1,739,628.12 18,603,668.72 25,271,515.20 22,285,262.70 160,412,931.30 64,813,175.16 59,830,616.26 (4,982,558.90) $ -8% 683,562,831.82 626,850,282.84 56,712,548.97 -8% Special Funds Fuel Tax (Transportation Fund/WAPA Instructure)*** 180,955.18 $ 215,774.30 $ 1,542,514.58 $ - $ - $ - $ 200,457.24 $ 258,841.82 $ 1,606,828.39 $ 381,412.42 $ 474,616.12 $ 93,203.70 $ 24% 3,261,857.03 $ 3,149,342.97 $ (112,514.06) $ -3% Highway Users' Tax (Transportation Fund) 147,585.58 $ 205,809.60 $ 1,756,640.26 $ 40,083.68 $ 25,467.04 $ 166,716.48 $ 136,004.96 $ 135,523.68 $ 1,180,676.96 $ 323,674.22 $ 366,800.32 $ 43,126.10 $ 13% 3,210,341.58 $ 3,104,033.70 $ (106,307.88) $ -3% Hotel Room Tax 3,139,787.30 $ 1,579,810.26 $ 11,297,728.68 $ 799,958.96 $ 173,406.48 $ 1,115,282.37 $ 869,902.97 $ 401,464.88 $ 2,942,573.71 $ 4,809,649.23 $ 2,154,681.62 $ (2,654,967.61) $ -55% 19,589,572.63 $ 15,355,584.76 $ (4,233,987.87) $ -22% Non-Hotel Room Tax 1,383,088.10 $ 1,079,659.93 $ 9,928,559.72 $ 581,090.60 $ 367,274.64 $ 4,353,534.34 $ 90,606.13 $ 103,667.04 $ 826,206.37 $ 2,054,784.83 $ 1,550,601.61 $ (504,183.22) $ -25% 21,411,109.28 $ 15,108,300.43 $ (6,302,808.85) $ -29% Environmental Infrastructure Impact Fee 15% 53,898.75 $ 867,550.00 $ 1,249,495.01 $ 258.75 $ - $ 367.50 $ - $ 350.00 $ 1,205.00 $ 54,157.50 $ 867,900.00 $ 813,742.50 $ 1503% 607,988.33 $ 1,251,067.51 $ 643,079.18 $ 106% Gross Casino (Casino Revenue Fund) - $ - $ - $ - $ - $ - $ 255,431.83 $ 233,143.44 $ 1,709,809.26 $ 255,431.83 $ 233,143.44 $ (22,288.39) $ -9% 1,826,584.83 $ 1,709,809.26 $ (116,775.57) $ -6% Racino - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0% - $ - $ - $ 0% Lonesome Dove Fund - $ - $ 2,155,000.00 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0% 865,000.00 $ 2,155,000.00 $ 1,290,000.00 $ 149% Arbitration Deposit - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0% - $ - $ - $ 0% Production Tax - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0% - $ - $ - $ 0% Vehicle Rental Surcharge (VI Education Initiative Fund) 121,344.10 $ 105,950.58 $ 955,151.38 $ 38,254.00 $ 36,042.15 $ 297,660.30 $ 100,927.50 $ 74,220.00 $ 602,551.66 $ 260,525.60 $ 216,212.73 $ (44,312.87) $ -17% 2,154,275.62 $ 1,855,363.34 $ (298,912.28) $ -14% Investment Alternative Tax - $ - $ - $ - $ - $ - $ - $ - $ 87,550.27 $ - $ - $ - $ 0% 107,250.27 $ 87,550.27 $ (19,700.00) $ -18% Total Special Funds Revenue 5,026,659.01 4,054,554.67 28,885,089.63 1,459,645.99 602,190.31 5,933,560.99 1,653,330.63 1,207,210.86 8,957,401.62 8,139,635.63 5,863,955.84 (2,275,679.79) $ -28% 53,033,979.57 43,776,052.24 9,257,927.33 -17% TOTAL MONTHLY REVENUE COLLECTIONS 42,438,960.51 $ 39,860,280.11 $ 476,718,772.45 $ 3,589,004.45 $ 2,341,818.43 $ 24,537,229.71 $ 26,924,845.83 $ 23,492,473.56 $ 169,370,332.92 $ 72,952,810.79 $ 65,694,572.10 $ (7,258,238.69) $ -10% 736,596,811.38 $ 670,626,335.08 $ (65,970,476.30) $ -9% Total of All Islands Class of Tax Total General Fund Revenue St. Thomas St. John St. Croix