BUREAU OF INTERNAL REVENUE FISCAL YEAR 2024 AUGUST MONTHLY COLLECTION REPORT Collection Collection Cummulative Collection Collection Cummulative Collection Collection Cummulative Collection Collection Collection Cummulative Cummulative Cummulative FY 2023 FY 2024 FY 2024 FY 2023 FY 2024 FY 2024 FY 2023 FY 2024 FY 2024 FY 2023 FY 2024 FY 2022 & FY 2023 % FY 2023 FY 2024 FY 2022 & FY 2023 % Aug-23 Aug-24 Aug-24 Aug-23 Aug-24 Aug-24 Aug-23 Aug-24 Aug-24 Aug-23 Aug-24 Difference INC/DEC Aug-23 Aug-24 Difference INC/DEC Individual Income 1,497,242.17 $ 1,916,405.42 $ 51,861,389.97 $ 53,702.49 $ 92,369.94 $ 4,519,859.96 $ 629,116.76 $ 856,064.77 $ 21,223,905.46 $ 2,180,061.42 $ 2,864,840.13 $ 684,778.71 $ 31% 105,348,225.69 $ 77,605,155.39 $ (27,743,070.30) $ -26% Estimated Tax 908,301.00 $ 614,765.00 $ 30,320,924.44 $ 31,691.00 $ 72,310.00 $ 2,264,041.00 $ 289,497.00 $ 371,553.96 $ 13,516,625.28 $ 1,229,489.00 $ 1,058,628.96 $ (170,860.04) $ -14% 42,202,712.75 $ 46,101,590.72 $ 3,898,877.97 $ 9% Withholding Tax 8,536,997.03 $ 7,856,165.69 $ 129,302,106.30 $ 324,898.77 $ 331,244.92 $ 3,702,806.21 $ 3,686,950.93 $ 5,667,253.36 $ 50,454,375.64 $ 12,548,846.73 $ 13,854,663.97 $ 1,305,817.24 $ 10% 185,075,904.06 $ 183,459,288.15 $ (1,616,615.91) $ -1% Individual Extension - $ - $ 42,351,999.07 $ - $ - $ 631,229.00 $ - $ - $ 16,515,086.00 $ - $ - $ - $ 0% 61,507,296.50 $ 59,498,314.07 $ (2,008,982.43) $ -3% Military (Riemb) - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0% - $ - $ - $ 0% Individual Income Tax Sub-Total 10,942,540.20 10,387,336.11 253,836,419.78 410,292.26 495,924.86 11,117,936.17 4,605,564.69 6,894,872.09 101,709,992.38 15,958,397.15 17,778,133.06 1,819,735.91 $ 11% 394,134,139.00 366,664,348.33 27,469,790.67 -7% Corporate Income 538,638.68 $ 3,217,662.81 $ 10,861,449.28 $ - $ 5,917.00 $ 131,105.00 $ 1,253,949.00 $ 163,119.54 $ 2,289,344.66 $ 1,792,587.68 $ 3,386,699.35 $ 1,594,111.67 $ 89% 14,031,235.98 $ 13,281,898.94 $ (749,337.04) $ -5% Corporate Estimated 146,375.00 $ 150,755.21 $ 14,320,695.20 $ - $ 1,544.00 $ 94,462.00 $ 88,000.00 $ 108,331.00 $ 11,391,348.00 $ 234,375.00 $ 260,630.21 $ 26,255.21 $ 11% 23,505,752.22 $ 25,806,505.20 $ 2,300,752.98 $ 10% Corporate Extension 40,876.00 $ 100,000.00 $ 8,831,019.12 $ - $ - $ 4,000.00 $ - $ - $ 6,305,036.95 $ 40,876.00 $ 100,000.00 $ 59,124.00 $ 145% 34,896,711.26 $ 15,140,056.07 $ (19,756,655.19) $ -57% Corporate Income Tax Sub-Total 725,889.68 3,468,418.02 34,013,163.60 0.00 7,461.00 229,567.00 1,341,949.00 271,450.54 19,985,729.61 2,067,838.68 3,747,329.56 1,679,490.88 $ 81% 72,433,699.46 54,228,460.21 18,205,239.25 -25% Total Income Taxes 11,668,429.88 13,855,754.13 287,849,583.38 410,292.26 503,385.86 11,347,503.17 5,947,513.69 7,166,322.63 121,695,721.99 18,026,235.83 21,525,462.62 3,499,226.79 $ 19% 466,567,838.46 420,892,808.54 45,675,029.92 -10% Gross Receipts Tax* ` 12,655,797.27 $ 11,371,987.03 $ 145,837,331.44 $ 885,936.23 $ 710,183.39 $ 9,536,959.08 $ 3,763,365.71 $ 4,578,400.47 $ 42,362,536.44 $ 17,305,099.21 $ 16,660,570.89 $ (644,528.32) $ -4% 195,517,633.80 $ 197,736,826.96 $ 2,219,193.16 $ 1% Excise Tax 2,958,056.24 $ 2,315,699.80 $ 29,170,347.40 $ 53.00 $ 45.00 $ 585.00 $ 283,936.54 $ 374,463.22 $ 3,887,854.18 $ 3,242,045.78 $ 2,690,208.02 $ (551,837.76) $ -17% 34,091,344.51 $ 33,058,786.58 $ (1,032,557.93) $ -3% Entertainment Tax - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0% - $ - $ - $ 0% Franchise Fee 171,333.17 $ - $ 664,438.41 $ - $ - $ - $ - $ - $ - $ 171,333.17 $ - $ (171,333.17) $ -100% 668,666.61 $ 664,438.41 $ (4,228.20) $ -1% Miscellaneous, Photo Copy, Etc. 2,550.00 $ 1,456.00 $ 25,445.00 $ - $ - $ - $ 1,290.50 $ 558.00 $ 11,860.00 $ 3,840.50 $ 2,014.00 $ (1,826.50) $ -48% 38,949.70 $ 37,305.00 $ (1,644.70) $ -4% Environmental Infrastructure Impact Fee 85% 627,746.25 $ 262,267.50 $ 4,156,004.45 $ - $ - $ - $ 446.25 $ - $ 11,602.50 $ 628,192.50 $ 262,267.50 $ (365,925.00) $ -58% 4,143,197.96 $ 4,167,606.95 $ 24,408.99 $ 1% Total Other General Fund Taxes 16,415,482.93 13,951,410.33 179,853,566.70 885,989.23 710,228.39 9,537,544.08 4,049,039.00 4,953,421.69 46,273,853.12 21,350,511.16 19,615,060.41 (1,735,450.75) $ -8% 234,459,792.58 235,664,963.90 1,205,171.32 1% 28,083,912.81 27,807,164.46 467,703,150.08 1,296,281.49 1,213,614.25 20,885,047.25 9,996,552.69 12,119,744.32 167,969,575.11 39,376,746.99 41,140,523.03 1,763,776.04 $ 4% 701,027,631.04 656,557,772.44 44,469,858.60 -6% Special Funds Fuel Tax (Transportation Fund/WAPA Instructure)*** 168,403.92 $ 490,755.44 $ 3,964,381.69 $ - $ - $ - $ 168,981.26 $ 47,757.50 $ 544,493.02 $ 337,385.18 $ 538,512.94 $ 201,127.76 $ 60% 3,732,327.04 $ 4,508,874.71 $ 776,547.67 $ 21% Highway Users' Tax (Transportation Fund) 178,224.32 $ 166,677.92 $ 1,987,598.36 $ 3,785.60 $ 3,443.84 $ 101,412.32 $ 132,440.80 $ 184,279.56 $ 1,614,155.60 $ 314,450.72 $ 354,401.32 $ 39,950.60 $ 13% 3,714,766.34 $ 3,703,166.28 $ (11,600.06) $ 0% Hotel Room Tax 1,252,695.42 $ 2,095,432.61 $ 25,776,962.79 $ 145,418.73 $ 96,411.53 $ 1,852,228.61 $ 390,327.68 $ 380,273.21 $ 3,841,599.97 $ 1,788,441.83 $ 2,572,117.35 $ 783,675.52 $ 44% 15,399,406.63 $ 31,470,791.37 $ 16,071,384.74 $ 104% Non-Hotel Room Tax 1,616,555.37 $ 1,176,991.96 $ 11,397,109.43 $ 76,444.74 $ 574,462.02 $ 4,486,521.83 $ 88,042.36 $ 71,467.09 $ 969,454.14 $ 1,781,042.47 $ 1,822,921.07 $ 41,878.60 $ 2% 23,672,174.41 $ 16,853,085.41 $ (6,819,089.00) $ -29% Environmental Infrastructure Impact Fee 15% 110,778.75 $ 46,282.50 $ 733,412.55 $ - $ - $ - $ 78.75 $ - $ 2,047.50 $ 110,857.50 $ 46,282.50 $ (64,575.00) $ -58% 731,152.58 $ 735,460.05 $ 4,307.47 $ 1% Gross Casino (Casino Revenue Fund) - $ - $ 89,131.74 $ - $ - $ - $ 163,908.84 $ 209,543.79 $ 1,930,116.03 $ 163,908.84 $ 209,543.79 $ 45,634.95 $ 28% 1,964,329.75 $ 2,019,247.77 $ 54,918.02 $ 3% Racino - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0% - $ - $ - $ 0% Lonesome Dove Fund - $ - $ 875,000.00 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0% 2,505,000.00 $ 875,000.00 $ (1,630,000.00) $ -65% Arbitration Deposit - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0% - $ - $ - $ 0% Production Tax - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0% - $ - $ - $ 0% Vehicle Rental Surcharge (VI Education Initiative Fund) 123,156.45 $ 126,503.29 $ 1,055,969.77 $ 54,400.00 $ 26,883.75 $ 275,509.38 $ 59,624.00 $ 72,715.25 $ 588,927.57 $ 237,180.45 $ 226,102.29 $ (11,078.16) $ -5% 1,651,279.58 $ 2,563,284.72 $ 912,005.14 $ 55% Investment Alternative Tax - $ - $ 365,371.50 $ - $ - $ 96,353.64 $ - $ - $ 277,599.81 $ - $ - $ - $ 0% 702,494.13 $ 96,446.95 $ (606,047.18) $ -86% Total Special Funds Revenue 3,449,814.23 4,102,643.72 46,244,937.83 280,049.07 701,201.14 6,812,025.78 1,003,403.69 966,036.40 9,768,393.64 4,733,266.99 5,769,881.26 1,036,614.27 $ 22% 54,072,930.46 62,825,357.26 8,752,426.80 16% TOTAL MONTHLY REVENUE COLLECTIONS 31,533,727.04 $ 31,909,808.18 $ 513,948,087.91 $ 1,576,330.56 $ 1,914,815.39 $ 27,697,073.03 $ 10,999,956.38 $ 13,085,780.72 $ 177,737,968.75 $ 44,110,013.98 $ 46,910,404.29 $ 2,800,390.31 $ 6% 755,100,561.50 $ 719,383,129.70 $ (35,717,431.80) $ -5% Total of All Islands Class of Tax Total General Fund Revenue St. Thomas St. John St. Croix