BUREAU OF INTERNAL REVENUE FISCAL YEAR 2023 MARCH MONTHLY COLLECTION REPORT Collection Collection Cummulative Collection Collection Cummulative Collection Collection Cummulative Collection Collection Collection Cummulative Cummulative Cummulative FY 2023 FY 2024 FY 2024 FY 2023 FY 2024 FY 2024 FY 2023 FY 2024 FY 2024 FY 2023 FY 2024 FY 2022 & FY 2023 % FY 2023 FY 2024 FY 2022 & FY 2023 % Mar-23 Mar-24 Mar-24 Mar-23 Mar-24 Mar-24 Mar-23 Mar-24 Mar-24 Mar-23 Mar-24 Difference INC/DEC Mar-23 Mar-24 Difference INC/DEC Individual Income 3,067,693.15 $ 2,788,386.43 $ 27,772,030.25 $ 389,061.01 $ 640,820.51 $ 2,367,098.63 $ 1,472,611.98 $ 1,166,215.11 $ 8,855,916.94 $ 4,929,366.14 $ 4,595,422.05 $ (333,944.09) $ -7% 38,135,071.33 $ 38,995,045.82 $ 859,974.49 $ 2% Estimated Tax 329,806.40 $ 358,316.00 $ 20,656,065.63 $ 78,764.00 $ 66,792.00 $ 1,267,413.00 $ 551,714.00 $ 108,806.00 $ 7,337,706.84 $ 960,284.40 $ 533,914.00 $ (426,370.40) $ -44% 24,147,244.46 $ 29,261,185.47 $ 5,113,941.01 $ 21% Withholding Tax 13,362,260.19 $ 13,511,691.25 $ 83,097,259.46 $ 258,389.11 $ 381,004.74 $ 2,085,030.37 $ 6,749,719.97 $ 2,177,846.85 $ 24,173,949.87 $ 20,370,369.27 $ 16,070,542.84 $ (4,299,826.43) $ -21% 107,421,526.50 $ 109,356,239.70 $ 1,934,713.20 $ 2% Individual Extension 357,720.85 $ 1,096,328.00 $ 1,281,853.00 $ - $ - $ - $ 9,100.00 $ 67,950.00 $ 67,950.00 $ 366,820.85 $ 1,164,278.00 $ 797,457.15 $ 217% 417,921.85 $ 1,349,803.00 $ 931,881.15 $ 223% Military (Riemb) - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0% - $ - $ - $ 0% Individual Income Tax Sub-Total 17,117,480.59 17,754,721.68 132,807,208.34 726,214.12 1,088,617.25 5,719,542.00 8,783,145.95 3,520,817.96 40,435,523.65 26,626,840.66 22,364,156.89 (4,262,683.77) $ -16% 170,121,764.14 178,962,273.99 8,840,509.85 5% Corporate Income 2,534,409.54 $ 764,083.60 $ 5,065,724.31 $ 1,378.00 $ 4,737.00 $ 35,188.00 $ 488,095.00 $ 692,178.43 $ 1,574,651.61 $ 3,023,882.54 $ 1,460,999.03 $ (1,562,883.51) $ -52% 8,191,021.36 $ 6,675,563.92 $ (1,515,457.44) $ -19% Corporate Estimated 263,602.00 $ 441,630.00 $ 5,572,677.18 $ - $ 15,090.00 $ 67,460.00 $ 113,157.00 $ 118,200.00 $ 5,870,940.00 $ 376,759.00 $ 574,920.00 $ 198,161.00 $ 53% 16,049,065.93 $ 11,511,077.18 $ (4,537,988.75) $ -28% Corporate Extension 22,959,051.17 $ 261,624.00 $ 1,291,092.22 $ - $ 4,000.00 $ 4,000.00 $ 114,374.00 $ 92,426.95 $ 131,277.95 $ 23,073,425.17 $ 358,050.95 $ (22,715,374.22) $ -98% 23,960,577.17 $ 1,426,370.17 $ (22,534,207.00) $ -94% Corporate Income Tax Sub-Total 25,757,062.71 1,467,337.60 11,929,493.71 1,378.00 23,827.00 106,648.00 715,626.00 902,805.38 7,576,869.56 26,474,066.71 2,393,969.98 (24,080,096.73) $ -91% 48,200,664.46 19,613,011.27 28,587,653.19 -59% Total Income Taxes 42,874,543.30 19,222,059.28 144,736,702.05 727,592.12 1,112,444.25 5,826,190.00 9,498,771.95 4,423,623.34 48,012,393.21 53,100,907.37 24,758,126.87 (28,342,780.50) $ -53% 218,322,428.60 198,575,285.26 19,747,143.34 -9% Gross Receipts Tax* ` 13,476,055.81 $ 14,882,168.30 $ 77,313,749.64 $ 1,127,865.75 $ 1,326,172.67 $ 5,209,866.95 $ 5,253,316.08 $ 2,202,559.93 $ 21,342,551.47 $ 19,857,237.64 $ 18,410,900.90 $ (1,446,336.74) $ -7% 103,534,317.81 $ 103,866,168.06 $ 331,850.25 $ 0% Excise Tax 2,889,354.09 $ 2,592,769.71 $ 15,877,473.65 $ 9.00 $ 112.00 $ 357.00 $ 346,959.14 $ 252,915.33 $ 2,062,632.54 $ 3,236,322.23 $ 2,845,797.04 $ (390,525.19) $ -12% 19,495,915.27 $ 17,940,463.19 $ (1,555,452.08) $ -8% Entertainment Tax - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0% - $ - $ - $ 0% Franchise Fee - $ - $ 335,086.00 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0% 329,071.15 $ 335,086.00 $ 6,014.85 $ 2% Miscellaneous, Photo Copy, Etc. 2,868.00 $ 3,307.00 $ 12,619.00 $ - $ - $ - $ 1,067.00 $ 363.00 $ 4,760.00 $ 3,935.00 $ 3,670.00 $ (265.00) $ -7% 21,316.00 $ 17,379.00 $ (3,937.00) $ -18% Environmental Infrastructure Impact Fee 85% 667,781.25 $ 251,079.80 $ 1,835,785.80 $ - $ - $ - $ 4,845.00 $ - $ 2,422.50 $ 672,626.25 $ 251,079.80 $ (421,546.45) $ -63% 2,171,282.53 $ 1,838,208.30 $ (333,074.23) $ -15% Total Other General Fund Taxes 17,036,059.15 17,729,324.81 95,374,714.09 1,127,874.75 1,326,284.67 5,210,223.95 5,606,187.22 2,455,838.26 23,412,366.51 23,770,121.12 21,511,447.74 (2,258,673.38) $ -10% 125,551,902.76 123,997,304.55 1,554,598.21 -1% 59,910,602.45 36,951,384.09 240,111,416.14 1,855,466.87 2,438,728.92 11,036,413.95 15,104,959.17 6,879,461.60 71,424,759.72 76,871,028.49 46,269,574.61 (30,601,453.88) $ -40% 343,874,331.36 322,572,589.81 21,301,741.55 -6% Special Funds Fuel Tax (Transportation Fund/WAPA Instructure)*** 210,471.56 $ 250,914.88 $ 1,859,800.23 $ - $ - $ - $ 199,054.35 $ 15,260.00 $ 430,865.52 $ 409,525.91 $ 266,174.88 $ (143,351.03) $ -35% 1,914,708.76 $ 2,290,665.75 $ 375,956.99 $ 20% Highway Users' Tax (Transportation Fund) 214,058.72 $ 139,061.60 $ 1,155,449.88 $ 5,171.68 $ 5,879.36 $ 49,559.36 $ 119,284.48 $ 122,999.68 $ 832,374.56 $ 338,514.88 $ 267,940.64 $ (70,574.24) $ -21% 2,121,759.54 $ 2,037,383.80 $ (84,375.74) $ -4% Hotel Room Tax 186,684.04 $ 3,287,685.11 $ 12,062,840.98 $ 20,489.99 $ 219,699.22 $ 905,105.96 $ 519,130.03 $ 443,954.82 $ 1,909,168.42 $ 726,304.06 $ 3,951,339.15 $ 3,225,035.09 $ 444% 5,615,127.90 $ 14,877,115.36 $ 9,261,987.46 $ 165% Non-Hotel Room Tax 1,731,859.51 $ 1,101,540.45 $ 4,971,864.10 $ 309,583.96 $ 850,518.67 $ 2,174,270.21 $ 84,629.29 $ 24,202.27 $ 591,338.90 $ 2,126,072.76 $ 1,976,261.39 $ (149,811.37) $ -7% 15,090,714.56 $ 7,737,473.22 $ (7,353,241.34) $ -49% Environmental Infrastructure Impact Fee 15% 117,843.75 $ 44,308.20 $ 323,962.20 $ - $ - $ - $ 855.00 $ - $ 427.50 $ 118,698.75 $ 44,308.20 $ (74,390.55) $ -63% 383,167.51 $ 324,389.70 $ (58,777.81) $ -15% Gross Casino (Casino Revenue Fund) - $ 89,131.74 $ 89,131.74 $ - $ - $ - $ 251,372.77 $ 150,605.44 $ 1,005,054.56 $ 251,372.77 $ 239,737.18 $ (11,635.59) $ -5% 1,086,938.46 $ 1,094,186.30 $ 7,247.84 $ 1% Racino - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0% - $ - $ - $ 0% Lonesome Dove Fund - $ 600,000.00 $ 700,000.00 $ - $ - $ - $ - $ - $ - $ - $ 600,000.00 $ 600,000.00 $ 0% 1,675,000.00 $ 700,000.00 $ (975,000.00) $ -58% Arbitration Deposit - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0% - $ - $ - $ 0% Production Tax - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0% - $ - $ - $ 0% Vehicle Rental Surcharge (VI Education Initiative Fund) 133,811.51 $ 183,770.59 $ 183,770.59 $ 45,697.22 $ 30,517.81 $ 30,517.81 $ 76,432.50 $ 72,090.25 $ 158,352.25 $ 255,941.23 $ 286,378.65 $ 30,437.42 $ 12% 502,673.94 $ 372,640.65 $ (130,033.29) $ -26% Investment Alternative Tax - $ - $ 393,214.14 $ - $ - $ 138,473.64 $ - $ - $ 181,152.86 $ - $ - $ - $ 0% 643,351.96 $ 712,840.64 $ 69,488.68 $ 11% Total Special Funds Revenue 2,594,729.09 5,696,412.57 21,740,033.86 380,942.85 1,106,615.06 3,297,926.98 1,250,758.42 829,112.46 5,108,734.57 4,226,430.36 7,632,140.09 3,405,709.73 $ 81% 29,033,442.63 30,146,695.42 1,113,252.79 4% TOTAL MONTHLY REVENUE COLLECTIONS 62,505,331.54 $ 42,647,796.66 $ 261,851,450.00 $ 2,236,409.72 $ 3,545,343.98 $ 14,334,340.93 $ 16,355,717.59 $ 7,708,574.06 $ 76,533,494.29 $ 81,097,458.85 $ 53,901,714.70 $ (27,195,744.15) $ -34% 372,907,773.99 $ 352,719,285.23 $ (20,188,488.76) $ -5% Total of All Islands Class of Tax Total General Fund Revenue St. Thomas St. John St. Croix