BUREAU OF INTERNAL REVENUE FISCAL YEAR 2022 APRIL MONTHLY COLLECTION REPORT Collection Collection Cummulative Collection Collection Cummulative Collection Collection Cummulative Collection Collection Collection Cummulative Cummulative Cummulative FY 2021 FY 2022 FY 2022 FY 2021 FY 2022 FY 2022 FY 2021 FY 2022 FY 2022 FY 2021 FY 2022 FY 2021 & FY 2022 % FY 2021 FY 2022 FY 2021 & FY 2022 % Apr-21 Apr-22 Apr-22 Apr-21 Apr-22 Apr-22 Apr-21 Apr-22 Apr-22 Apr-21 Apr-22 Difference INC/DEC Apr-21 Apr-22 Difference INC/DEC Individual Income 11,816,449.38 $ 11,916,983.09 $ 30,146,493.92 $ 280,808.26 $ 3,964,698.17 $ 4,744,994.44 $ 2,435,042.30 $ 9,300,405.31 $ 16,030,604.58 $ 14,532,299.94 $ 25,182,086.57 $ 10,649,786.63 $ 73% 64,443,832.05 $ 50,922,092.94 $ (13,521,739.11) $ -21% Estimated Tax 3,335,293.99 $ 2,191,552.91 $ 16,653,457.70 $ 109,165.00 $ 391,992.00 $ 1,436,190.00 $ 3,115,661.00 $ 7,228,588.75 $ 14,288,920.52 $ 6,560,119.99 $ 9,812,133.66 $ 3,252,013.67 $ 50% 31,236,204.53 $ 32,378,568.22 $ 1,142,363.69 $ 4% Withholding Tax 12,311,568.26 $ 9,139,015.55 $ 84,852,364.41 $ 321,452.69 $ 329,082.62 $ 2,457,833.54 $ 7,212,871.01 $ 3,202,255.44 $ 35,415,013.40 $ 19,845,891.96 $ 12,670,353.61 $ (7,175,538.35) $ -36% 126,132,862.99 $ 122,725,211.35 $ (3,407,651.64) $ -3% Individual Extension 1,299,563.52 $ 85,947,262.26 $ 89,142,312.26 $ 59,381.00 $ 4,069,924.00 $ 4,152,759.00 $ 3,362,278.00 $ 14,408,674.18 $ 14,417,684.18 $ 4,721,222.52 $ 104,425,860.44 $ 99,704,637.92 $ 2112% 5,067,929.52 $ 107,712,755.44 $ 102,644,825.92 $ 2025% Military (Riemb) - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0% - $ - $ - $ 0% Individual Income Tax Sub-Total 28,762,875.15 109,194,813.81 220,794,628.29 770,806.95 8,755,696.79 12,791,776.98 16,125,852.31 34,139,923.68 80,152,222.68 45,659,534.41 152,090,434.28 106,430,899.87 $ 233% 226,880,829.09 313,738,627.95 86,857,798.86 38% Corporate Income 2,752,488.82 $ 1,967,859.21 $ 23,030,361.95 $ 200.00 $ 59,234.16 $ 91,560.23 $ 817,161.00 $ 1,153,953.98 $ 2,405,852.95 $ 3,569,849.82 $ 3,181,047.35 $ (388,802.47) $ -11% 14,022,363.80 $ 25,527,775.13 $ 11,505,411.33 $ 82% Corporate Estimated 1,362,778.00 $ 1,776,478.00 $ 8,211,133.40 $ - $ 6,192.00 $ 16,908.00 $ 461,323.00 $ 4,588,438.31 $ 10,273,191.31 $ 1,824,101.00 $ 6,371,108.31 $ 4,547,007.31 $ 249% 8,568,269.42 $ 18,501,232.71 $ 9,932,963.29 $ 116% Corporate Extension 13,631,712.00 $ 31,082,360.92 $ 35,385,401.92 $ - $ 26,000.00 $ 64,843.00 $ 5,620,375.00 $ 4,359,259.00 $ 4,434,359.00 $ 19,252,087.00 $ 35,467,619.92 $ 16,215,532.92 $ 84% 22,752,468.57 $ 39,884,603.92 $ 17,132,135.35 $ 75% Corporate Income Tax Sub-Total 17,746,978.82 34,826,698.13 66,626,897.27 200.00 91,426.16 173,311.23 6,898,859.00 10,101,651.29 17,113,403.26 24,646,037.82 45,019,775.58 20,373,737.76 $ 83% 45,343,101.79 83,913,611.76 38,570,509.97 85% Total Income Taxes 46,509,853.97 144,021,511.94 287,421,525.56 771,006.95 8,847,122.95 12,965,088.21 23,024,711.31 44,241,574.97 97,265,625.94 70,305,572.23 197,110,209.86 126,804,637.63 $ 180% 272,223,930.88 397,652,239.71 125,428,308.83 46% Gross Receipts Tax* ` 13,271,837.55 $ 15,208,527.17 $ 87,867,798.95 $ 1,033,253.49 $ 684,383.43 $ 7,806,662.77 $ 7,563,718.56 $ 4,127,075.97 $ 34,186,259.86 $ 21,868,809.60 $ 20,019,986.57 $ (1,848,823.03) $ -8% 130,941,626.24 $ 129,860,721.58 $ (1,080,904.66) $ -1% Excise Tax 2,620,559.82 $ 2,564,821.29 $ 18,871,120.46 $ - $ - $ 45.00 $ 275,368.33 $ 293,055.63 $ 2,385,967.71 $ 2,895,928.15 $ 2,857,876.92 $ (38,051.23) $ -1% 4,709,212.52 $ 21,257,133.17 $ 16,547,920.65 $ 351% Entertainment Tax - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0% - $ - $ - $ 0% Franchise Fee 182,701.56 $ - $ 353,858.21 $ - $ - $ - $ - $ - $ - $ 182,701.56 $ - $ (182,701.56) $ -100% 548,993.82 $ 353,858.21 $ (195,135.61) $ -36% Miscellaneous, Photo Copy, Etc. 3,009.50 $ 1,192.50 $ 20,961.74 $ - $ - $ - $ 1,690.00 $ 2,058.00 $ 11,183.37 $ 4,699.50 $ 3,250.50 $ (1,449.00) $ -31% 38,161.50 $ 32,145.11 $ (6,016.39) $ -16% Environmental Infrastructure Impact Fee 85% 631,575.50 $ 237,532.50 $ 2,460,545.58 $ 2,082.50 $ - $ 13,532.85 $ 6,651.25 $ - $ - $ 640,309.25 $ 237,532.50 $ (402,776.75) $ -63% 2,159,328.95 $ 2,474,078.43 $ 314,749.48 $ 15% Total Other General Fund Taxes 16,709,683.93 18,012,073.46 109,574,284.94 1,035,335.99 684,383.43 7,820,240.62 7,847,428.14 4,422,189.60 36,583,410.94 25,592,448.06 23,118,646.49 (2,473,801.57) $ -10% 138,397,323.03 153,977,936.50 15,580,613.47 11% 63,219,537.90 162,033,585.40 396,995,810.50 1,806,342.94 9,531,506.38 20,785,328.83 30,872,139.45 48,663,764.57 133,849,036.88 95,898,020.29 220,228,856.35 124,330,836.06 $ 130% 410,621,253.91 551,630,176.21 141,008,922.30 34% Special Funds Fuel Tax (Transportation Fund/WAPA Instructure)*** 299,946.41 $ 92,010.86 $ 1,321,223.63 $ 16,800.00 $ - $ 23,520.00 $ 306,938.80 $ 9,240.00 $ 996,484.47 $ 623,685.21 $ 101,250.86 $ (522,434.35) $ -84% 2,943,542.16 $ 2,341,228.10 $ (602,314.06) $ -20% Highway Users' Tax (Transportation Fund) 168,437.44 $ 157,185.92 $ 1,132,371.52 $ 29,797.12 $ 57,420.32 $ 280,334.88 $ 179,430.88 $ 142,624.64 $ 1,088,871.96 $ 377,665.44 $ 357,230.88 $ (20,434.56) $ -5% 2,913,916.55 $ 2,501,578.36 $ (412,338.19) $ -14% Hotel Room Tax 3,299,832.58 $ 3,235,951.28 $ 17,685,258.60 $ 782,550.41 $ 563,061.52 $ 4,728,759.07 $ 561,139.07 $ 483,517.16 $ 2,574,354.75 $ 4,643,522.06 $ 4,282,529.96 $ (360,992.10) $ -8% 16,182,220.75 $ 24,988,372.42 $ 8,806,151.67 $ 54% Environmental Infrastructure Impact Fee 15% 111,454.50 $ 41,917.50 $ 434,213.93 $ 367.50 $ - $ 2,388.15 $ 1,173.75 $ - $ - $ 112,995.75 $ 41,917.50 $ (71,078.25) $ -63% 381,058.05 $ 436,602.08 $ 55,544.03 $ 15% Gross Casino (Casino Revenue Fund) - $ - $ - $ - $ - $ - $ 219,147.55 $ 85,168.58 $ 1,373,600.32 $ 219,147.55 $ 85,168.58 $ (133,978.97) $ -61% 1,237,315.63 $ 1,373,600.32 $ 136,284.69 $ 11% Racino - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0% - $ - $ - $ 0% Lonesome Dove Fund 175,000.00 $ - $ 640,000.00 $ - $ - $ - $ - $ - $ - $ 175,000.00 $ - $ (175,000.00) $ -100% 500,000.00 $ 640,000.00 $ 140,000.00 $ 28% Arbitration Deposit - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0% - $ - $ - $ 0% - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0% - $ - $ - $ 0% Production Tax - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0% - $ - $ - $ 0% Vehicle Rental Surcharge (VI Education Initiative Fund) 130,522.52 $ 63,694.50 $ 509,693.66 $ 35,286.25 $ 17,609.75 $ 224,832.51 $ 162,470.00 $ 81,540.00 $ 817,549.50 $ 328,278.77 $ 162,844.25 $ (165,434.52) $ -50% 1,380,858.98 $ 1,552,075.67 $ 171,216.69 $ 12% Investment Alternative Tax - $ - $ - $ - $ - $ - $ 35,044.09 $ 32,396.59 $ 107,250.27 $ 35,044.09 $ 32,396.59 $ (2,647.50) $ -8% 80,323.81 $ 107,250.27 $ 26,926.46 $ 34% Total Special Funds Revenue 4,185,193.45 3,590,760.06 21,722,761.34 864,801.28 638,091.59 5,259,834.61 1,465,344.14 834,486.97 6,958,111.27 6,515,338.87 5,063,338.62 (1,452,000.25) $ -22% 25,619,235.93 33,940,707.22 8,321,471.29 32% TOTAL MONTHLY REVENUE COLLECTIONS 67,404,731.35 $ 165,624,345.46 $ 418,718,571.83 $ 2,671,144.22 $ 10,169,597.97 $ 26,045,163.44 $ 32,337,483.59 $ 49,498,251.54 $ 140,807,148.15 $ 102,413,359.16 $ 225,292,194.97 $ 122,878,835.81 $ 120% 436,240,489.84 $ 585,570,883.42 $ 149,330,393.58 $ 34% Total of All Islands Class of Tax Total General Fund Revenue St. Thomas St. John St. Croix