Virgin Islands Public Finance Authority 5033 Kongens Gade, Government Hill St. Thomas, VI 00802 Phone: (340 )714-1635 Fax: (340) 714-1636 MEMORANDUM TO: Ms. Shelley Rodgers Client Service Manager UPDATED FROM: ~ • i~~ l As ranee Certification (DAC) ------✓ Na ans· monds Director, Finance and Administration DATE: August 19, 2025 Virgin Islands Public Finance Authority #1000 King's Street, Suite 6 Christiansted, St. Croix, VI 00820-4905 Phone: (340 )778-8135 Fax: (340) 773-0551 SUBJECT: Rum Shipment Quarterly Report - 1998 Revenue & Refunding Bond Report The attached report is submitted in accordance with Section 5 of the Matching Fund Special Purpose Securitization Corporation Bonds, Series 2022A & 2022B ( Continuing Disclosure Agreement). This report provides information for the quarter ended June 30, 2025, on: (1) the amount of rum shipped to the United States (in proof gallons) as reported by the Division of Licensing of the V .I. Department of Licensing and Consumer Affairs; and (2) Excise Taxes collected on V.I. Rum, as reported by the Alcohol and Tobacco Tax and Trade Bureau. Attachment cc: Michelle Dreyer, Secretary, MFSPSC Virgin Islands Public Finance Authority 5033 Kongens Gade, Government Hill St. Thomas, VI 00802 Phone: (340) 714-1635 Fax: (340) 714-1636 Office of the Director of Finance & Administration Email: nsimmonds@usvipfa.com FY 2025 1ST.QTR 3,994,984.00 August 19. 2025 UPDATED ALCOHOL CONTROL BOARD RUM SHIPMENTS {IN P .G.'S) 2ND.QTR 3RD.QTR 5,291,421.00 5,968,774.00 4TH. QTR ALCOHOL AND TOBACCO TAX AND TRADE BUREAU EXCISE TAX COLLECTED ON VI RUM FY2025 1ST.QTR 2ND.QTR 3RD.QTR 4TH.QTR $ 47,505,303.58 47,018,920.67 56,678,956.13 Fiscal Year Collections 2020 $ 253,949,855.09 2021 $ 252,364,316.73 2022 $ 279,164,583.69 2023 $ 217,818,638.11 2024 $ 203,969,278.61 Na?.fJ~ -- _/ Director of Finance and Administration Virgin Islands Public Finance Authority 1000 Kings Street, Suite No. 6 St. Croix, VI 00820 Phone: (340 ) 778-8135 Fax: (340) 714-1636 TOTAL 15,255,179.00 TOTAL $ 151,203,180.38 • The VIPFA received June 2025 Cover Over reports from TTB on Tuesday, August 19, 2025. The 3rd Quarter - US Alcohol, Tobacco and Fireamis Excise Tax Collected on VI Rum is now complete.