BUREAU OF INTERNAL REVENUE FISCAL YEAR 2022 JANUARY MONTHLY COLLECTION REPORT Collection Collection Cummulative Collection Collection Cummulative Collection Collection Cummulative Collection Collection Collection Cummulative Cummulative Cummulative FY 2021 FY 2022 FY 2022 FY 2021 FY 2022 FY 2022 FY 2021 FY 2022 FY 2022 FY 2021 FY 2022 FY 2021 & FY 2022 % FY 2021 FY 2022 FY 2021 & FY 2022 % Jan-21 Jan-22 Jan-22 Jan-21 Jan-22 Jan-22 Jan-21 Jan-22 Jan-22 Jan-21 Jan-22 Difference INC/DEC Jan-21 Jan-22 Difference INC/DEC Individual Income 737,320.35 $ 3,546,472.96 $ 14,052,344.05 $ 11,135.53 $ 29,276.24 $ 135,783.75 $ 960,534.22 $ 429,311.75 $ 4,325,695.53 $ 1,708,990.10 $ 4,005,060.95 $ 2,296,070.85 $ 134% 29,554,479.40 $ 18,513,823.33 $ (11,040,656.07) $ -37% Estimated Tax 12,342,731.84 $ 10,627,441.39 $ 13,879,489.79 $ 461,025.00 $ 789,054.00 $ 954,805.00 $ 5,695,735.00 $ 5,145,012.42 $ 6,603,478.42 $ 18,499,491.84 $ 16,561,507.81 $ (1,937,984.03) $ -10% 23,312,386.94 $ 21,437,773.21 $ (1,874,613.73) $ -8% Withholding Tax 11,504,239.53 $ 9,068,329.94 $ 46,626,606.47 $ 315,476.77 $ 464,760.22 $ 1,411,751.13 $ 12,141,532.88 $ 5,267,779.84 $ 20,805,738.38 $ 23,961,249.18 $ 14,800,870.00 $ (9,160,379.18) $ -38% 71,203,598.89 $ 68,844,095.98 $ (2,359,502.91) $ -3% Individual Extension 11,329.00 $ - $ - $ - $ - $ - $ 10,000.00 $ - $ - $ 21,329.00 $ - $ (21,329.00) $ -100% 21,329.00 $ - $ (21,329.00) $ -100% Military (Riemb) - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0% - $ - $ - $ 0% Individual Income Tax Sub-Total 24,595,620.72 23,242,244.29 74,558,440.31 787,637.30 1,283,090.46 2,502,339.88 18,807,802.10 10,842,104.01 31,734,912.33 44,191,060.12 35,367,438.76 (8,823,621.36) $ -20% 124,091,794.23 108,795,692.52 15,296,101.71 -12% Corporate Income 889,326.81 $ 5,712,087.51 $ 20,095,306.40 $ 3,264.00 $ 1,774.30 $ 19,507.30 $ 14,950.00 $ 418,225.81 $ 887,499.54 $ 907,540.81 $ 6,132,087.62 $ 5,224,546.81 $ 576% 7,748,571.09 $ 21,002,313.24 $ 13,253,742.15 $ 171% Corporate Estimated 213,954.00 $ 1,276,234.00 $ 3,960,446.00 $ - $ - $ 10,716.00 $ 772,958.00 $ 840,085.00 $ 5,659,859.00 $ 986,912.00 $ 2,116,319.00 $ 1,129,407.00 $ 114% 5,806,794.00 $ 9,631,021.00 $ 3,824,227.00 $ 66% Corporate Extension 31,550.00 $ 379,668.00 $ 1,918,957.00 $ - $ - $ - $ - $ - $ - $ 31,550.00 $ 379,668.00 $ 348,118.00 $ 1103% 2,778,600.00 $ 1,918,957.00 $ (859,643.00) $ -31% Corporate Income Tax Sub-Total 1,134,830.81 7,367,989.51 25,974,709.40 3,264.00 1,774.30 30,223.30 787,908.00 1,258,310.81 6,547,358.54 1,926,002.81 8,628,074.62 6,702,071.81 $ 348% 16,333,965.09 32,552,291.24 16,218,326.15 99% Total Income Taxes 25,730,451.53 30,610,233.80 100,533,149.71 790,901.30 1,284,864.76 2,532,563.18 19,595,710.10 12,100,414.82 38,282,270.87 46,117,062.93 43,995,513.38 (2,121,549.55) $ -5% 140,425,759.32 141,347,983.76 922,224.44 1% Gross Receipts Tax* ` 12,559,095.42 $ 12,262,027.05 $ 49,464,577.17 $ 811,271.43 $ 1,744,888.03 $ 4,295,742.24 $ 7,253,124.97 $ 5,482,211.70 $ 19,162,883.56 $ 20,623,491.82 $ 19,489,126.78 $ (1,134,365.04) $ -6% 69,279,475.98 $ 72,923,202.97 $ 3,643,726.99 $ 5% Excise Tax 137,744.28 $ 2,155,799.69 $ 11,072,741.72 $ - $ - $ - $ 23,212.00 $ 249,259.70 $ 1,298,625.28 $ 160,956.28 $ 2,405,059.39 $ 2,244,103.11 $ 1394% 835,628.09 $ 12,371,367.00 $ 11,535,738.91 $ 1380% Entertainment Tax - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0% - $ - $ - $ 0% Franchise Fee - $ 173,699.31 $ 353,858.21 $ - $ - $ - $ 1,203.00 $ - $ - $ 1,203.00 $ 173,699.31 $ 172,496.31 $ 14339% 188,284.02 $ 353,858.21 $ 165,574.19 $ 88% Miscellaneous, Photo Copy, Etc. 2,900.50 $ 2,867.50 $ 13,313.74 $ - $ - $ - $ - $ 1,262.00 $ 5,547.00 $ 2,900.50 $ 4,129.50 $ 1,229.00 $ 42% 19,095.50 $ 18,860.74 $ (234.76) $ -1% Environmental Infrastructure Impact Fee 85% 317,751.25 $ 136,850.00 $ 1,117,800.58 $ 1,551.25 $ 4,719.20 $ 7,247.95 $ - $ - $ - $ 319,302.50 $ 141,569.20 $ (177,733.30) $ -56% 799,324.70 $ 1,125,048.53 $ 325,723.83 $ 41% Total Other General Fund Taxes 13,017,491.45 14,731,243.55 62,022,291.42 812,822.68 1,749,607.23 4,302,990.19 7,277,539.97 5,732,733.40 20,467,055.84 21,107,854.10 22,213,584.18 1,105,730.08 $ 5% 71,121,808.29 86,792,337.45 15,670,529.16 22% 38,747,942.98 45,341,477.35 162,555,441.13 1,603,723.98 3,034,471.99 6,835,553.37 26,873,250.07 17,833,148.22 58,749,326.71 67,224,917.03 66,209,097.56 (1,015,819.47) $ -2% 211,547,567.61 228,140,321.21 16,592,753.60 8% Special Funds Fuel Tax (Transportation Fund/WAPA Instructure)*** 271,519.83 $ 400,167.07 $ 892,617.07 $ 13,440.00 $ - $ 23,520.00 $ - $ 178,640.98 $ 558,138.84 $ 284,959.83 $ 578,808.05 $ 293,848.22 $ 103% 1,336,607.59 $ 1,474,275.91 $ 137,668.32 $ 10% Highway Users' Tax (Transportation Fund) 162,989.60 $ 119,287.04 $ 596,963.04 $ 11,499.20 $ 37,446.72 $ 154,820.96 $ 229,659.20 $ 174,521.76 $ 643,187.04 $ 404,148.00 $ 331,255.52 $ (72,892.48) $ -18% 1,594,598.92 $ 1,394,971.04 $ (199,627.88) $ -13% Hotel Room Tax 1,534,603.72 $ 2,394,507.31 $ 8,227,806.71 $ 416,367.39 $ 892,145.58 $ 2,036,398.06 $ 221,178.58 $ 606,502.41 $ 1,290,843.42 $ 2,172,149.69 $ 3,893,155.30 $ 1,721,005.61 $ 79% 5,142,184.38 $ 11,555,048.19 $ 6,412,863.81 $ 125% Environmental Infrastructure Impact Fee 15% 56,073.75 $ 24,150.00 $ 197,258.93 $ 273.75 $ 832.80 $ 1,279.05 $ - $ - $ - $ 56,347.50 $ 24,982.80 $ (31,364.70) $ -56% 141,057.30 $ 198,537.98 $ 57,480.68 $ 41% Gross Casino (Casino Revenue Fund) - $ - $ - $ - $ - $ - $ 180,475.76 $ 199,305.45 $ 946,222.99 $ 180,475.76 $ 199,305.45 $ 18,829.69 $ 10% 675,593.41 $ 946,222.99 $ 270,629.58 $ 40% Racino - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0% - $ - $ - $ 0% Lonesome Dove Fund 125,000.00 $ - $ 315,000.00 $ - $ - $ - $ - $ - $ - $ 125,000.00 $ - $ (125,000.00) $ -100% 325,000.00 $ 315,000.00 $ (10,000.00) $ -3% Arbitration Deposit - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0% - $ - $ - $ 0% - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0% - $ - $ - $ 0% Production Tax - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0% - $ - $ - $ 0% Vehicle Rental Surcharge (VI Education Initiative Fund) 43,740.00 $ 52,024.42 $ 232,425.60 $ 28,124.56 $ 44,230.16 $ 128,265.76 $ 107,404.88 $ 117,802.50 $ 459,165.75 $ 179,269.44 $ 214,057.08 $ 34,787.64 $ 19% 615,085.43 $ 819,857.11 $ 204,771.68 $ 33% Investment Alternative Tax - $ - $ - $ - $ - $ - $ 38,528.69 $ 37,270.38 $ 74,853.68 $ 38,528.69 $ 37,270.38 $ (1,258.31) $ -3% 45,279.72 $ 74,853.68 $ 29,573.96 $ 65% Total Special Funds Revenue 2,193,926.90 2,990,135.84 10,462,071.35 469,704.90 974,655.26 2,344,283.83 777,247.11 1,314,043.48 3,972,411.72 3,440,878.91 5,278,834.58 1,837,955.67 $ 53% 9,875,406.75 16,778,766.90 6,903,360.15 70% TOTAL MONTHLY REVENUE COLLECTIONS 40,941,869.88 $ 48,331,613.19 $ 173,017,512.47 $ 2,073,428.88 $ 4,009,127.25 $ 9,179,837.20 $ 27,650,497.18 $ 19,147,191.70 $ 62,721,738.43 $ 70,665,795.94 $ 71,487,932.14 $ 822,136.20 $ 1% 221,422,974.36 $ 244,919,088.10 $ 23,496,113.74 $ 11% Total of All Islands Class of Tax Total General Fund Revenue St. Thomas St. John St. Croix